Aurskog Sparebank (AURG.OL) — 2026-W161

Analysis date: 2026-05-31 | Country: NO | Currency: NOK

Recommendation Summary

Field	Value
Rating	Buy
Intrinsic Value	295.0 NOK
24m Target	277.0 NOK
Price at Analysis	258.9 NOK
Buffett Score	12/20
ROIC	10.2%
Economic Profit	+55.3M NOK
Implied Upside (IV)	13.9%

Research history · this company (3 notes)

2026-W161 · 2026-05-31 · AURG.OLviewingBuy · ROIC 10% · tgt 277 NOKΔ tgt +20% · IV +28% · HOLD→Buy · LOW→medium convAurskog Sparebank: Marginellt värdeskapande

2026-06-15 · 2026-06-15 · AURG.OLHOLD · tgt 230 NOK 2026-06-09 · 2026-06-09 · AURG.OLHOLD · tgt 230 NOKfirst note

0. Company Identification

Ticker: AURG.OL | Name: Aurskog Sparebank | Country: NO | Sector: Bank/Savings Bank

1. What the Company Sells

Aurskog Sparebank operates in the Nordic market. ROIC 10.2% vs WACC 8% → EP +55.3M NOK.

2. Who Pays and Why They Stay

Retail and corporate customers pay interest on loans and fees for financial services.

3. Revenue Model

Net interest income (NII) is the primary revenue driver, supplemented by fees and commissions.

4. Margin and Cash Mechanics

ROIC 10.2% vs WACC 8.0% → Economic Profit +55.3M NOK.

5. Supply-side Dependencies

Funding cost, credit quality (LLP), and regulatory capital requirements (CET1).

6. Competitive Position

Moat strength: 2/5. Geographic presence, customer loyalty, and local market share.

7. Growth Engine

Volume growth in mortgage and corporate portfolios plus interest rate environment.

8. Business Model Risks

Top risks: Credit risk, interest rate risk, Basel IV regulatory requirements, neobank competition.

9. History, Management & ESG

Conservative credit culture, stable dividend policy, CSRD reporting obligations.

10. Synthesis and Recommendation

Buy — Aurskog Sparebank: Observation candidate, await data and price development.

mttssn research · Aurskog Sparebank (AURG.OL) · 2026-W161 · 2026-05-31