mttssn research · Djupanalys · 2026-W105
← Arkiv
Rating
Buy
Riktkurs 24m
65.0 SEK
Intrinsiskt värde
72.0 SEK
Pris vid analys
58.6 SEK
Buffett-poäng
14/20

Norion Bank (NORION.ST) — 2026-W105

Analysis date: 2026-05-31 | Country: SE | Currency: SEK

Recommendation Summary

FieldValue
RatingBuy
Intrinsic Value72.0 SEK
24m Target65.0 SEK
Price at Analysis58.6 SEK
Buffett Score14/20
ROIC14.3%
Economic Profit+632.8M SEK
Implied Upside (IV)22.9%
Research history · this company (3 notes)
2026-W105 · 2026-05-31 · NORION.STviewingBuy · ROIC 14% · tgt 65 SEKΔ tgt -10% · BUY→Buy · LOW→medium convNorion Bank: Marginellt värdeskapande
2026-06-15 · 2026-06-15 · NORION.STBUY · tgt 72 SEK2026-06-09 · 2026-06-09 · NORION.STBUY · tgt 72 SEKfirst note

0. Company Identification

Ticker: NORION.ST | Name: Norion Bank | Country: SE | Sector: Bank/Savings Bank

1. What the Company Sells

Norion Bank operates in the Nordic market. ROIC 14.3% vs WACC 8% → EP +632.8M SEK.

2. Who Pays and Why They Stay

Retail and corporate customers pay interest on loans and fees for financial services.

3. Revenue Model

Net interest income (NII) is the primary revenue driver, supplemented by fees and commissions.

4. Margin and Cash Mechanics

ROIC 14.3% vs WACC 8.0% → Economic Profit +632.8M SEK.

5. Supply-side Dependencies

Funding cost, credit quality (LLP), and regulatory capital requirements (CET1).

6. Competitive Position

Moat strength: 3/5. Geographic presence, customer loyalty, and local market share.

7. Growth Engine

Volume growth in mortgage and corporate portfolios plus interest rate environment.

8. Business Model Risks

Top risks: Credit risk, interest rate risk, Basel IV regulatory requirements, neobank competition.

9. History, Management & ESG

Conservative credit culture, stable dividend policy, CSRD reporting obligations.

10. Synthesis and Recommendation

Buy — Norion Bank: Observation candidate, await data and price development.


mttssn research · Norion Bank (NORION.ST) · 2026-W105 · 2026-05-31